Schedule of Operational Results by Business Segments |
Ameresco, Inc. and Subsidiaries
Segment Reporting
Three Months Ending June 30, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
Central U.S. Region |
|
Other U.S. Regions |
|
Canada |
|
All Other |
|
Total |
Total revenue |
$ |
21,454,484 |
|
|
$ |
27,273,433 |
|
|
$ |
65,182,293 |
|
|
$ |
10,630,056 |
|
|
$ |
39,559,639 |
|
|
$ |
164,099,905 |
|
Interest income |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,754 |
|
|
$ |
1,388 |
|
|
$ |
4,142 |
|
Interest expense |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
118,234 |
|
|
$ |
811,383 |
|
|
$ |
929,617 |
|
Depreciation and amortization of intangible assets |
$ |
32,487 |
|
|
$ |
4,966 |
|
|
$ |
— |
|
|
$ |
93,652 |
|
|
$ |
4,638,151 |
|
|
$ |
4,769,256 |
|
Income (loss) before taxes |
$ |
1,969,949 |
|
|
$ |
3,706,625 |
|
|
$ |
10,642,416 |
|
|
$ |
(4,001,786 |
) |
|
$ |
(5,121,706 |
) |
|
$ |
7,195,498 |
|
Total assets |
$ |
153,902,746 |
|
|
$ |
30,522,323 |
|
|
$ |
266,603,024 |
|
|
$ |
58,479,009 |
|
|
$ |
151,168,687 |
|
|
$ |
660,675,789 |
|
Capital expenditures |
$ |
10,816 |
|
|
$ |
— |
|
|
$ |
744,435 |
|
|
$ |
924,008 |
|
|
$ |
9,121,473 |
|
|
$ |
10,800,732 |
|
Ameresco, Inc. and Subsidiaries
Segment Reporting
Three Months Ending June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
Central U.S. Region |
|
Other U.S. Regions |
|
Canada |
|
All Other |
|
Total |
Total revenue |
$ |
38,495,552 |
|
|
$ |
21,782,922 |
|
|
$ |
52,042,053 |
|
|
$ |
26,955,522 |
|
|
$ |
26,205,894 |
|
|
$ |
165,481,943 |
|
Interest income |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(10,171 |
) |
|
$ |
75,970 |
|
|
$ |
65,799 |
|
Interest expense |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(10,156 |
) |
|
$ |
969,702 |
|
|
$ |
959,546 |
|
Depreciation |
$ |
57,301 |
|
|
$ |
9,242 |
|
|
$ |
— |
|
|
$ |
211,650 |
|
|
$ |
2,571,741 |
|
|
$ |
2,849,934 |
|
Income (loss) before taxes |
$ |
7,438,809 |
|
|
$ |
1,080,845 |
|
|
$ |
8,826,309 |
|
|
$ |
405,680 |
|
|
$ |
(5,382,649 |
) |
|
$ |
12,368,994 |
|
Total assets |
$ |
227,473,184 |
|
|
$ |
16,479,677 |
|
|
$ |
191,757,215 |
|
|
$ |
68,345,751 |
|
|
$ |
156,523,190 |
|
|
$ |
660,579,017 |
|
Capital expenditures |
$ |
29,510 |
|
|
$ |
4,164 |
|
|
$ |
676,994 |
|
|
$ |
1,013,260 |
|
|
$ |
7,317,164 |
|
|
$ |
9,041,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company's business segments had the following operational results for the six months ended June 30, 2012 and 2011:
Ameresco, Inc. and Subsidiaries
Segment Reporting
Six Months Ending June 30, 20121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
Central U.S. Region |
|
Other U.S. Regions |
|
Canada |
|
All Other |
|
Total |
Total revenue |
$ |
43,189,316 |
|
|
$ |
42,721,177 |
|
|
$ |
115,748,499 |
|
|
$ |
28,265,688 |
|
|
$ |
80,748,594 |
|
|
$ |
310,673,274 |
|
Interest income |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,754 |
|
|
$ |
6,323 |
|
|
$ |
9,077 |
|
Interest expense |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
239,725 |
|
|
$ |
1,898,605 |
|
|
$ |
2,138,330 |
|
Depreciation and amortization of intangible assets |
$ |
135,057 |
|
|
$ |
10,041 |
|
|
$ |
— |
|
|
$ |
200,781 |
|
|
$ |
9,362,624 |
|
|
$ |
9,708,503 |
|
Income (loss) before taxes |
$ |
3,258,310 |
|
|
$ |
4,496,889 |
|
|
$ |
19,173,562 |
|
|
$ |
(3,882,604 |
) |
|
$ |
(13,763,474 |
) |
|
$ |
9,282,683 |
|
Total assets |
$ |
153,902,746 |
|
|
$ |
30,522,323 |
|
|
$ |
266,603,024 |
|
|
$ |
58,479,009 |
|
|
$ |
151,168,687 |
|
|
$ |
660,675,789 |
|
Capital expenditures |
$ |
700,954 |
|
|
$ |
— |
|
|
$ |
1,199,211 |
|
|
$ |
2,306,278 |
|
|
$ |
14,035,002 |
|
|
$ |
18,241,445 |
|
Ameresco, Inc. and Subsidiaries
Segment Reporting
Six Months Ending June 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
Central U.S. Region |
|
Other U.S. Regions |
|
Canada |
|
All Other |
|
Total |
Total revenue |
$ |
80,565,051 |
|
|
$ |
39,260,683 |
|
|
$ |
89,034,780 |
|
|
$ |
51,499,972 |
|
|
$ |
51,541,226 |
|
|
$ |
311,901,712 |
|
Interest income |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
5,026 |
|
|
$ |
178,207 |
|
|
$ |
183,233 |
|
Interest expense |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,925 |
|
|
$ |
1,864,659 |
|
|
$ |
1,866,584 |
|
Depreciation |
$ |
113,512 |
|
|
$ |
15,821 |
|
|
$ |
— |
|
|
$ |
311,044 |
|
|
$ |
5,091,958 |
|
|
$ |
5,532,335 |
|
Income (loss) before taxes |
$ |
13,986,612 |
|
|
$ |
689,508 |
|
|
$ |
14,707,904 |
|
|
$ |
1,395,567 |
|
|
$ |
(11,007,644 |
) |
|
$ |
19,771,947 |
|
Total assets |
$ |
227,473,184 |
|
|
$ |
16,479,677 |
|
|
$ |
191,757,215 |
|
|
$ |
68,345,751 |
|
|
$ |
156,523,190 |
|
|
$ |
660,579,017 |
|
Capital expenditures |
$ |
65,052 |
|
|
$ |
14,470 |
|
|
$ |
1,267,153 |
|
|
$ |
1,915,660 |
|
|
$ |
13,265,190 |
|
|
$ |
16,527,525 |
|
|