| Schedule of Fair Value of Derivative Instruments |
The following table presents information about the fair value amounts of our derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives as of December 31, |
|
|
|
2020 |
|
2019 |
|
Balance Sheet Location |
|
Fair Value |
|
Fair Value |
| Derivatives Designated as Hedging Instruments |
|
|
|
|
|
| Interest rate swap contracts |
Other assets |
|
$ |
— |
|
|
$ |
15 |
|
| Interest rate swap contracts |
Other liabilities |
|
$ |
9,994 |
|
|
$ |
6,210 |
|
| Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
| Interest rate swap contracts |
Other assets |
|
$ |
2 |
|
|
$ |
— |
|
| Commodity swap contracts |
Other assets |
|
$ |
363 |
|
|
$ |
198 |
|
| Interest rate swap contracts |
Other liabilities |
|
$ |
79 |
|
|
$ |
26 |
|
| Commodity swap contracts |
Other liabilities |
|
$ |
— |
|
|
$ |
— |
|
| Make-whole provisions |
Other liabilities |
|
$ |
412 |
|
|
$ |
918 |
|
|
| Schedule of Derivative Effect on Consolidated Statement of Income (Loss) |
The following tables present information about the effects of our derivative instruments on the consolidated statements of income and consolidated statements of comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of (Gain) Loss Recognized in Net Income |
|
Amount of (Gain) Loss Recognized in Net Income for the Year Ended December 31, |
|
|
2020 |
|
2019 |
|
2018 |
| Derivatives Designated as Hedging Instruments |
|
|
|
|
|
|
|
| Interest rate swap contracts |
Other expenses, net |
|
$ |
1,455 |
|
|
$ |
71 |
|
|
$ |
(196) |
|
| Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
|
|
| Interest rate swap contracts |
Other expenses, net |
|
$ |
51 |
|
|
$ |
56 |
|
|
$ |
(308) |
|
| Commodity swap contracts |
Other expenses, net |
|
$ |
(165) |
|
|
$ |
(234) |
|
|
$ |
36 |
|
| Make-whole provisions |
Other expenses, net |
|
$ |
(591) |
|
|
$ |
(890) |
|
|
$ |
337 |
|
|
| Schedule of Derivative Instruments Effect on Comprehensive Income (Loss) |
The following table presents the changes in AOCI, net of taxes, from our hedging instruments:
|
|
|
|
|
|
|
Year Ended December 31, 2020 |
| Derivatives Designated as Hedging Instruments: |
|
| Accumulated loss in AOCI at the beginning of the year |
$ |
(4,742) |
|
|
|
| Unrealized loss recognized in AOCI |
(4,239) |
|
| Loss reclassified from AOCI to other expenses, net |
1,455 |
|
| Net loss on derivatives |
(2,784) |
|
| Accumulated loss in AOCI at the end of the year |
$ |
(7,526) |
|
|
| Schedule of Derivative Instruments |
The following tables present all of our active derivative instruments as of December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Active Interest Rate Swap |
|
Effective Date |
|
Expiration Date |
|
Initial Notional Amount ($) |
|
Status |
11-Year, 5.77% Fixed |
|
October 2018 |
|
October 2029 |
|
$ |
9,200 |
|
|
Designated |
15-Year, 5.24% Fixed |
|
June 2018 |
|
June 2033 |
|
$ |
10,000 |
|
|
Designated |
10-Year, 4.74% Fixed |
|
June 2017 |
|
December 2027 |
|
$ |
14,100 |
|
|
Designated |
15-Year, 3.26% Fixed |
|
February 2023 |
|
December 2038 |
|
$ |
14,084 |
|
|
Designated |
7-Year, 2.19% Fixed |
|
February 2016 |
|
February 2023 |
|
$ |
20,746 |
|
|
Designated |
8-Year, 3.70% Fixed |
|
March 2020 |
|
June 2028 |
|
$ |
14,643 |
|
|
Designated |
8-Year, 3.70% Fixed |
|
March 2020 |
|
June 2028 |
|
$ |
10,734 |
|
|
Designated |
13-Year, 0.93% Fixed |
|
May 2020 |
|
March 2033 |
|
$ |
9,505 |
|
|
Not Designated |
13-Year, 0.93% Fixed |
|
May 2020 |
|
March 2033 |
|
$ |
6,968 |
|
|
Not Designated |
15-Year, 5.30% Fixed |
|
February 2006 |
|
February 2021 |
|
$ |
3,256 |
|
|
Designated |
15.5-Year, 5.40% Fixed |
|
September 2008 |
|
March 2024 |
|
$ |
13,081 |
|
|
Designated |
2.75-Year, 0.41% Fixed |
|
December 2020 |
|
September 2023 |
|
$ |
26,250 |
|
|
Not Designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Active Commodity Swaps |
|
Effective Date |
|
Expiration Date |
|
Initial Notional Amount (Volume) |
|
|
|
Status |
1-Year, $2.70 MMBtu Fixed |
|
May 2020 |
|
April 2021 |
|
435,810 |
|
|
|
|
Not Designated |
3.5-Year, $2.65 MMBtu Fixed |
|
December 2020 |
|
June 2024 |
|
3,296,160 |
|
|
|
|
Not Designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Derivatives |
|
Classification |
|
Effective Date |
|
Expiration Date |
|
Fair Value ($) |
| Make-whole provisions |
|
Liability |
|
June/August 2018 |
|
December 2038 |
|
$ |
174,289 |
|
| Make-whole provisions |
|
Liability |
|
August 2016 |
|
April 2031 |
|
$ |
73,113 |
|
| Make-whole provisions |
|
Liability |
|
April 2017 |
|
February 2034 |
|
$ |
104,696 |
|
| Make-whole provisions |
|
Liability |
|
November 2020 |
|
December 2027 |
|
$ |
60,101 |
|
|