Leases (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
|---|
| Leases [Abstract] |
|
| Schedule of Rent and Related Expenses and Lease Costs |
Rent and related expenses were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2022 |
|
2021 |
|
2020 |
| Rent and related expenses |
$ |
9,199 |
|
|
$ |
9,740 |
|
|
$ |
8,891 |
|
The costs related to our leases were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2022 |
|
2021 |
|
2020 |
| Operating Leases |
|
|
|
|
|
| Operating lease costs |
$ |
8,372 |
|
|
$ |
8,780 |
|
|
$ |
7,970 |
|
|
|
|
|
|
|
| Financing Leases |
|
|
|
|
|
| Amortization expense |
2,104 |
|
|
2,129 |
|
|
2,129 |
|
| Interest on lease liabilities |
2,147 |
|
|
2,541 |
|
|
3,019 |
|
| Total financing lease costs |
4,251 |
|
|
4,670 |
|
|
5,148 |
|
| Total lease costs |
$ |
12,623 |
|
|
$ |
13,450 |
|
|
$ |
13,118 |
|
Supplemental cash flow information related to our leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
2022 |
|
2021 |
| Cash paid for amounts included in the measurement of operating lease liabilities |
$ |
7,978 |
|
|
$ |
11,385 |
|
| Right-of-use assets obtained in exchange for new operating lease liabilities |
$ |
4,872 |
|
|
$ |
10,007 |
|
|
|
|
|
|
| Schedule of Assets and Liabilities, Lessee |
The table below sets forth supplemental balance sheet information related to leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2022 |
|
2021 |
| Operating Leases |
|
|
|
| Operating lease assets |
$ |
38,224 |
|
|
$ |
41,982 |
|
|
|
|
|
| Current portion of operating lease liabilities |
$ |
5,829 |
|
|
$ |
6,276 |
|
| Long-term operating lease liabilities, net of current portion |
31,703 |
|
|
35,135 |
|
| Total Operating lease liabilities |
$ |
37,532 |
|
|
$ |
41,411 |
|
| Weighted-average remaining lease term |
13 years |
|
12 years |
| Weighted-average discount rate |
6.0 |
% |
|
5.7 |
% |
|
|
|
|
Financing Leases (1)
|
|
|
|
| Energy assets, net |
$ |
29,365 |
|
|
$ |
31,876 |
|
|
|
|
|
| Current portions of financing lease liabilities |
$ |
1,992 |
|
|
$ |
3,125 |
|
| Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs |
14,068 |
|
|
16,101 |
|
| Total financing lease liabilities |
$ |
16,060 |
|
|
$ |
19,226 |
|
| Weighted-average remaining lease term |
14 years |
|
15 years |
| Weighted-average discount rate |
12.1 |
% |
|
12.1 |
% |
|
|
|
|
| (1) Includes sale-leaseback transactions entered into prior to January 1, 2019. |
|
| Schedule of Finance Lease Liability Maturity |
The table below sets forth our estimated minimum future lease obligations under our leases:
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Leases |
|
Financing Leases |
| Year ended December 31, |
|
|
|
| 2023 |
$ |
7,769 |
|
|
$ |
3,627 |
|
| 2024 |
6,585 |
|
|
2,565 |
|
| 2025 |
5,319 |
|
|
2,213 |
|
| 2026 |
3,233 |
|
|
2,054 |
|
| 2027 |
2,631 |
|
|
1,922 |
|
| Thereafter |
29,383 |
|
|
17,891 |
|
| Total minimum lease payments |
$ |
54,920 |
|
|
$ |
30,272 |
|
| Less: interest |
17,388 |
|
|
14,212 |
|
| Present value of lease liabilities |
$ |
37,532 |
|
|
$ |
16,060 |
|
|
| Schedule of Operating Lease Liability Maturity |
The table below sets forth our estimated minimum future lease obligations under our leases:
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Leases |
|
Financing Leases |
| Year ended December 31, |
|
|
|
| 2023 |
$ |
7,769 |
|
|
$ |
3,627 |
|
| 2024 |
6,585 |
|
|
2,565 |
|
| 2025 |
5,319 |
|
|
2,213 |
|
| 2026 |
3,233 |
|
|
2,054 |
|
| 2027 |
2,631 |
|
|
1,922 |
|
| Thereafter |
29,383 |
|
|
17,891 |
|
| Total minimum lease payments |
$ |
54,920 |
|
|
$ |
30,272 |
|
| Less: interest |
17,388 |
|
|
14,212 |
|
| Present value of lease liabilities |
$ |
37,532 |
|
|
$ |
16,060 |
|
|
| Schedule of Amount Related to Sale Leasebacks |
The following table presents a summary of amounts related to these sale-leasebacks included in our consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
|
| Deferred loss, short-term, net |
115 |
|
|
115 |
|
|
|
|
|
|
|
|
|
|
|
| Deferred loss, long-term, net |
1,455 |
|
|
1,571 |
|
|
|
|
|
|
|
|
|
|
|
| Total deferred loss |
$ |
1,570 |
|
|
$ |
1,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred gain, short-term, net |
345 |
|
|
345 |
|
|
|
|
|
|
|
|
|
|
|
| Deferred gain, long-term, net |
4,430 |
|
|
4,775 |
|
|
|
|
|
|
|
|
|
|
|
| Total deferred gain |
$ |
4,775 |
|
|
$ |
5,120 |
|
|
|
|
|
|
|
|
|
|
|
|