Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (5,606) $ (6,178)
Adjustments to reconcile net loss to net cash flows from operating activities:    
Depreciation of energy assets, net 22,842 17,124
Depreciation of property and equipment 573 1,175
Increase in contingent consideration 71 0
Accretion of ARO liabilities 108 66
Amortization of debt discount and debt issuance costs 1,451 982
Amortization of intangible assets 525 539
Provision for credit losses 9 1
Gain on disposal of assets (1,370) 0
Non-cash project revenue related to in-kind leases (2,274) (775)
Earnings from unconsolidated entities (261) (555)
Net loss (gain) from derivatives 1,335 (2,359)
Stock-based compensation expense 2,844 3,026
Deferred income taxes, net 1,188 687
Unrealized foreign exchange (gain) loss (1,209) 806
Changes in operating assets and liabilities:    
Accounts receivable 35,657 5,899
Accounts receivable retainage (2,866) 1,580
Federal ESPC receivable (17,933) (26,395)
Inventory, net (792) 561
Unbilled revenue 41,922 (7,842)
Prepaid expenses and other current assets (17,700) 104
Income taxes receivable, net (1,043) 180
Project development costs 858 (1,728)
Other assets (1,629) (1,413)
Accounts payable, accrued expenses and other current liabilities (87,992) 23,849
Deferred revenue 574 9,160
Other liabilities 2,414 2,323
Cash flows from operating activities (28,304) 20,817
Cash flows from investing activities:    
Purchases of property and equipment (422) (962)
Capital investments in energy assets (107,866) (105,633)
Capital investments in major maintenance of energy assets (5,952) (5,355)
Net proceeds from equity method investments 0 12,956
Contributions to equity method investments (158) (4,776)
Acquisitions, net of cash received (3,972) 0
Cash flows from investing activities (118,370) (103,770)
Cash flows from financing activities:    
Payments on long-term corporate debt financings (14,250) (32,500)
Proceeds from long-term corporate debt financings 100,000 0
(Payments on) proceeds from senior secured revolving credit facility, net (57,000) 20,100
Proceeds from long-term energy asset debt financings 112,588 89,321
Payments on long-term energy asset debt and financing leases (59,186) (22,696)
Payment on seller's promissory note 0 (29,441)
Payments of debt discount and debt issuance costs (3,224) (590)
Proceeds from Federal ESPC projects 29,731 19,581
Net proceeds from energy asset receivable financing arrangements 3,599 4,748
Proceeds from exercises of options and ESPP 430 183
Contributions from non-controlling interests 2,863 28,864
Distributions to non-controlling interest (1,004) (63)
Distributions to redeemable non-controlling interests, net 0 (133)
Cash flows from financing activities 114,547 77,374
Effect of exchange rate changes on cash 522 (126)
Net decrease in cash, cash equivalents, and restricted cash (31,605) (5,705)
Cash, cash equivalents, and restricted cash, beginning of period 198,378 153,676
Cash, cash equivalents, and restricted cash, end of period 166,773 147,971
Supplemental disclosures of cash flow information:    
Cash paid for interest 22,191 26,911
Cash paid for income taxes 1,166 59
Non-cash Federal ESPC settlement 17,538 49,926
Accrued purchases of energy assets 67,643 88,447
Non-cash recognition of investment tax credits on energy assets 71,783 0
Non-cash financing for energy asset project acquisition $ 0 $ 32,500