Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net income $ 5,524 $ 9,912
Adjustments to reconcile net income to net cash flows from operating activities:    
Depreciation of energy assets, net 57,251 46,839
Depreciation of property and equipment 1,013 1,180
Increase in contingent consideration 0 71
Accretion of ARO liabilities 248 216
Amortization of debt discount and debt issuance costs 3,696 2,849
Amortization of intangible assets 1,130 1,120
Provision for credit losses 11 9
Gain on disposal of assets 0 (1,343)
Energy asset impairment 334 0
Non-cash production tax credits recognized (6,958) 0
Non-cash project revenue related to in-kind leases 285 (4,509)
Earnings from unconsolidated entities (491) (411)
Unrealized loss (gain) from derivatives 210 (2,967)
Stock-based compensation expense 7,555 6,595
Deferred income taxes, net (2,485) (2,916)
Unrealized foreign exchange loss (gain) 1,272 (3,224)
Changes in operating assets and liabilities:    
Accounts receivable 4,026 12,721
Accounts receivable retainage 12,395 (4,447)
Federal ESPC receivable (24,747) (36,661)
Inventory, net 374 (832)
Unbilled revenue (101,681) 18,479
Prepaid expenses and other current assets 12,131 (17,241)
Income taxes receivable, net (6,232) (1,314)
Project development costs (2,036) (2,509)
Other assets (4,119) (4,472)
Accounts payable, accrued expenses and other current liabilities (29,135) (84,147)
Deferred revenue (1,123) 7,207
Other liabilities (261) 4,618
Cash flows from operating activities (71,813) (55,177)
Cash flows from investing activities:    
Purchases of property and equipment (1,404) (569)
Capital investments in energy assets (213,209) (208,126)
Capital investments in major maintenance of energy assets (15,901) (10,080)
Proceeds from sale of investment tax credits 20,411 70,788
Contributions to equity method investments (165) (24,074)
Acquisitions, net of cash received 0 (3,972)
Cash flows from investing activities (210,268) (176,033)
Cash flows from financing activities:    
Payments on long-term corporate debt financings (3,063) (15,500)
Proceeds from long-term corporate debt financings 45,000 100,000
Proceeds (payments) on senior secured revolving credit facility, net 3,000 (32,000)
Proceeds from long-term energy asset debt financings 235,078 290,159
Payments on long-term energy asset debt and financing leases (205,024) (154,223)
Proceeds from termination of interest rate swaps 0 2,808
Payments of debt discount and debt issuance costs (2,506) (6,763)
Proceeds from Federal ESPC projects 48,110 35,415
Net payments on energy asset receivable financing arrangements (388) (207)
Proceeds from exercises of options and ESPP 1,494 1,298
Contributions from non-controlling interests, net of fees 228,429 3,799
Distributions to non-controlling interest (2,291) (2,851)
Investment fund call option exercise (622) 0
Cash flows from financing activities 347,217 221,935
Effect of exchange rate changes on cash (1,051) 2,914
Net increase (decrease) in cash, cash equivalents, and restricted cash 64,085 (6,361)
Cash, cash equivalents, and restricted cash, beginning of period 186,515 198,378
Cash, cash equivalents, and restricted cash, end of period 250,600 192,017
Supplemental disclosures of cash flow information:    
Cash paid for interest 63,444 49,861
Cash paid for income taxes 5,135 3,777
Non-cash Federal ESPC settlement 0 40,873
Accrued purchases of energy assets $ 79,261 $ 61,484