Schedule of Operational Results by Business Segments |
An analysis of the Company’s business segment information and reconciliation to the condensed consolidated financial statements is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Non-Solar DG |
|
All Other |
|
Total Consolidated |
Three Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
88,702 |
|
|
$ |
84,491 |
|
|
$ |
9,035 |
|
|
$ |
23,129 |
|
|
$ |
17,679 |
|
|
$ |
223,036 |
|
Interest income |
34 |
|
|
34 |
|
|
— |
|
|
2 |
|
|
— |
|
|
70 |
|
Interest expense |
2,190 |
|
|
345 |
|
|
165 |
|
|
1,128 |
|
|
18 |
|
|
3,846 |
|
Depreciation and amortization of intangible assets |
3,000 |
|
|
941 |
|
|
381 |
|
|
5,420 |
|
|
429 |
|
|
10,171 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,397) |
|
Income before taxes, excluding unallocated corporate activity |
5,012 |
|
|
9,945 |
|
|
516 |
|
|
2,904 |
|
|
856 |
|
|
19,233 |
|
Three Months Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
88,220 |
|
|
$ |
55,022 |
|
|
$ |
7,883 |
|
|
$ |
23,265 |
|
|
$ |
23,793 |
|
|
$ |
198,183 |
|
Interest income |
— |
|
|
19 |
|
|
— |
|
|
23 |
|
|
39 |
|
|
81 |
|
Interest expense |
1,713 |
|
|
208 |
|
|
174 |
|
|
1,285 |
|
|
— |
|
|
3,380 |
|
Depreciation and amortization of intangible assets |
2,464 |
|
|
806 |
|
|
315 |
|
|
5,686 |
|
|
376 |
|
|
9,647 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,841) |
|
Income before taxes, excluding unallocated corporate activity |
2,458 |
|
|
10,043 |
|
|
241 |
|
|
3,400 |
|
|
2,010 |
|
|
18,152 |
|
Six Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
173,429 |
|
|
$ |
153,236 |
|
|
$ |
20,427 |
|
|
$ |
45,853 |
|
|
$ |
42,504 |
|
|
$ |
435,449 |
|
Interest income |
70 |
|
|
74 |
|
|
— |
|
|
16 |
|
|
— |
|
|
160 |
|
Interest expense |
3,671 |
|
|
1,091 |
|
|
337 |
|
|
2,173 |
|
|
33 |
|
|
7,305 |
|
Depreciation and amortization of intangible assets |
5,763 |
|
|
1,958 |
|
|
772 |
|
|
10,707 |
|
|
805 |
|
|
20,005 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,741) |
|
Income before taxes, excluding unallocated corporate activity |
8,735 |
|
|
17,039 |
|
|
295 |
|
|
4,573 |
|
|
3,068 |
|
|
33,710 |
|
Six Months Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
143,817 |
|
|
$ |
98,079 |
|
|
$ |
15,031 |
|
|
$ |
44,495 |
|
|
$ |
46,873 |
|
|
$ |
348,295 |
|
Interest income |
63 |
|
|
68 |
|
|
— |
|
|
44 |
|
|
39 |
|
|
214 |
|
Interest expense |
2,570 |
|
|
418 |
|
|
338 |
|
|
2,862 |
|
|
— |
|
|
6,188 |
|
Depreciation and amortization of intangible assets |
4,646 |
|
|
1,623 |
|
|
590 |
|
|
10,902 |
|
|
724 |
|
|
18,485 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(16,849) |
|
Income (loss) before taxes, excluding unallocated corporate activity |
2,180 |
|
|
15,664 |
|
|
(48) |
|
|
4,781 |
|
|
6,711 |
|
|
29,288 |
|
|