Schedule of Operational Results by Business Segments |
The tables below presents our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Non-Solar DG |
|
All Other |
|
Total Consolidated |
Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
109,470 |
|
|
$ |
90,200 |
|
|
$ |
10,874 |
|
|
$ |
35,571 |
|
|
$ |
27,805 |
|
|
$ |
273,920 |
|
Interest income |
34 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
34 |
|
Interest expense |
1,325 |
|
|
326 |
|
|
240 |
|
|
3,000 |
|
|
60 |
|
|
4,951 |
|
Depreciation and amortization of intangible assets |
4,030 |
|
|
1,139 |
|
|
484 |
|
|
4,937 |
|
|
274 |
|
|
10,864 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,070) |
|
Income before taxes, excluding unallocated corporate activity |
7,379 |
|
|
11,082 |
|
|
751 |
|
|
5,093 |
|
|
1,755 |
|
|
26,060 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
89,574 |
|
|
$ |
84,491 |
|
|
$ |
9,035 |
|
|
$ |
23,129 |
|
|
$ |
16,807 |
|
|
$ |
223,036 |
|
Interest income |
34 |
|
|
34 |
|
|
— |
|
|
2 |
|
|
— |
|
|
70 |
|
Interest expense |
2,190 |
|
|
345 |
|
|
165 |
|
|
1,128 |
|
|
18 |
|
|
3,846 |
|
Depreciation and amortization of intangible assets |
3,098 |
|
|
942 |
|
|
381 |
|
|
5,420 |
|
|
330 |
|
|
10,171 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,395) |
|
Income before taxes, excluding unallocated corporate activity |
5,202 |
|
|
9,945 |
|
|
516 |
|
|
2,906 |
|
|
662 |
|
|
19,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Non-Solar DG |
|
All Other |
|
Total Consolidated |
Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
194,743 |
|
|
$ |
192,414 |
|
|
$ |
22,517 |
|
|
$ |
65,939 |
|
|
$ |
50,509 |
|
|
$ |
526,122 |
|
Interest income
|
68 |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
|
70 |
|
Interest expense (1)
|
3,334 |
|
|
650 |
|
|
626 |
|
|
2,536 |
|
|
203 |
|
|
7,349 |
|
Depreciation and amortization of intangible assets |
7,605 |
|
|
2,149 |
|
|
899 |
|
|
9,799 |
|
|
561 |
|
|
21,013 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(21,230) |
|
Income before taxes, excluding unallocated corporate activity |
10,889 |
|
|
23,112 |
|
|
666 |
|
|
13,721 |
|
|
3,468 |
|
|
51,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
175,414 |
|
|
$ |
153,236 |
|
|
$ |
20,427 |
|
|
$ |
45,853 |
|
|
$ |
40,519 |
|
|
$ |
435,449 |
|
Interest income
|
70 |
|
|
74 |
|
|
— |
|
|
16 |
|
|
— |
|
|
160 |
|
Interest expense (1)
|
3,671 |
|
|
1,091 |
|
|
337 |
|
|
2,173 |
|
|
33 |
|
|
7,305 |
|
Depreciation and amortization of intangible assets |
5,960 |
|
|
1,959 |
|
|
772 |
|
|
10,707 |
|
|
607 |
|
|
20,005 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,712) |
|
Income before taxes, excluding unallocated corporate activity |
9,240 |
|
|
17,039 |
|
|
295 |
|
|
4,575 |
|
|
2,532 |
|
|
33,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes gains recognized on derivative instruments during the three months ended March 31, 2021 and 2020, which were offset by losses in the three months ended June 30, 2021 and 2020. See Note 11 for additional information. |
|