Schedule of Operational Results by Business Segments |
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended March 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
124,369 |
|
|
$ |
59,556 |
|
|
$ |
18,411 |
|
|
$ |
28,339 |
|
|
$ |
40,367 |
|
|
$ |
271,042 |
|
(Gain) loss on derivatives |
(303) |
|
|
(62) |
|
|
8 |
|
|
520 |
|
|
— |
|
|
163 |
|
Interest expense, net of interest income |
1,403 |
|
|
298 |
|
|
182 |
|
|
2,351 |
|
|
119 |
|
|
4,353 |
|
Depreciation and amortization of intangible assets |
6,049 |
|
|
1,225 |
|
|
405 |
|
|
5,868 |
|
|
304 |
|
|
13,851 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(18,843) |
|
Income before taxes, excluding unallocated corporate activity |
7,956 |
|
|
5,212 |
|
|
732 |
|
|
3,515 |
|
|
2,482 |
|
|
19,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
314,520 |
|
|
$ |
75,646 |
|
|
$ |
17,172 |
|
|
$ |
29,261 |
|
|
$ |
37,403 |
|
|
$ |
474,002 |
|
Loss on derivatives |
227 |
|
|
51 |
|
|
— |
|
|
1,344 |
|
|
— |
|
|
1,622 |
|
Interest expense, net of interest income |
1,642 |
|
|
306 |
|
|
222 |
|
|
1,790 |
|
|
(7) |
|
|
3,953 |
|
Depreciation and amortization of intangible assets |
5,278 |
|
|
1,245 |
|
|
447 |
|
|
5,416 |
|
|
271 |
|
|
12,657 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(15,909) |
|
Income before taxes, excluding unallocated corporate activity |
18,218 |
|
|
8,886 |
|
|
279 |
|
|
7,422 |
|
|
2,709 |
|
|
37,514 |
|
|