Schedule of Operational Results by Business Segments |
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
143,239 |
|
|
$ |
87,341 |
|
|
$ |
17,534 |
|
|
$ |
27,319 |
|
|
$ |
59,716 |
|
|
$ |
335,149 |
|
Gain on derivatives |
(1,658) |
|
|
(792) |
|
|
(107) |
|
|
(490) |
|
|
— |
|
|
(3,047) |
|
Interest expense, net of interest income |
1,583 |
|
|
278 |
|
|
175 |
|
|
4,762 |
|
|
766 |
|
|
7,564 |
|
Depreciation and amortization of intangible assets |
7,031 |
|
|
1,229 |
|
|
408 |
|
|
6,668 |
|
|
1,277 |
|
|
16,613 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,380) |
|
Income before taxes, excluding unallocated corporate activity |
15,161 |
|
|
12,128 |
|
|
1,106 |
|
|
820 |
|
|
1,953 |
|
|
31,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
271,206 |
|
|
$ |
99,124 |
|
|
$ |
12,366 |
|
|
$ |
29,421 |
|
|
$ |
29,179 |
|
|
$ |
441,296 |
|
Gain on derivatives |
(329) |
|
|
— |
|
|
(121) |
|
|
(330) |
|
|
— |
|
|
(780) |
|
Interest expense, net of interest income |
1,694 |
|
|
306 |
|
|
196 |
|
|
2,589 |
|
|
(48) |
|
|
4,737 |
|
Depreciation and amortization of intangible assets |
5,300 |
|
|
1,219 |
|
|
420 |
|
|
6,391 |
|
|
199 |
|
|
13,529 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(18,971) |
|
Income before taxes, excluding unallocated corporate activity |
26,349 |
|
|
15,726 |
|
|
191 |
|
|
4,993 |
|
|
3,104 |
|
|
50,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
406,593 |
|
|
$ |
226,916 |
|
|
$ |
51,140 |
|
|
$ |
85,974 |
|
|
$ |
162,642 |
|
|
$ |
933,265 |
|
Gain on derivatives |
(2,086) |
|
|
(788) |
|
|
(60) |
|
|
(374) |
|
|
— |
|
|
(3,308) |
|
Interest expense, net of interest income |
4,701 |
|
|
864 |
|
|
539 |
|
|
10,549 |
|
|
1,515 |
|
|
18,168 |
|
Depreciation and amortization of intangible assets |
19,784 |
|
|
3,688 |
|
|
1,222 |
|
|
18,741 |
|
|
2,618 |
|
|
46,053 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(56,354) |
|
Income before taxes, excluding unallocated corporate activity |
33,401 |
|
|
26,227 |
|
|
3,027 |
|
|
7,445 |
|
|
6,514 |
|
|
76,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
983,111 |
|
|
$ |
276,198 |
|
|
$ |
43,999 |
|
|
$ |
87,874 |
|
|
$ |
101,513 |
|
|
$ |
1,492,695 |
|
(Gain) loss on derivatives |
(363) |
|
|
— |
|
|
(25) |
|
|
163 |
|
|
— |
|
|
(225) |
|
Interest expense, net of interest income |
5,219 |
|
|
927 |
|
|
731 |
|
|
6,572 |
|
|
(73) |
|
|
13,376 |
|
Depreciation and amortization of intangible assets |
15,876 |
|
|
3,677 |
|
|
1,297 |
|
|
17,458 |
|
|
729 |
|
|
39,037 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(52,553) |
|
Income before taxes, excluding unallocated corporate activity |
77,407 |
|
|
36,623 |
|
|
1,482 |
|
|
18,891 |
|
|
8,952 |
|
|
143,355 |
|
|