Summary of Operational Results by Business Segments |
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
208,131 |
|
|
$ |
86,737 |
|
|
$ |
73,059 |
|
|
$ |
45,852 |
|
|
$ |
24,203 |
|
|
$ |
437,982 |
|
(Gain) loss on derivatives |
(1,381) |
|
|
(231) |
|
|
— |
|
|
3 |
|
|
— |
|
|
(1,609) |
|
Interest expense, net of interest income |
2,514 |
|
|
1,416 |
|
|
858 |
|
|
5,749 |
|
|
— |
|
|
10,537 |
|
Depreciation and amortization of intangible assets |
8,796 |
|
|
2,859 |
|
|
514 |
|
|
7,019 |
|
|
716 |
|
|
19,904 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(22,632) |
|
Income before taxes, excluding unallocated corporate activity |
8,843 |
|
|
9,384 |
|
|
1,833 |
|
|
4,846 |
|
|
2,920 |
|
|
27,826 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
151,771 |
|
|
$ |
80,019 |
|
|
$ |
43,525 |
|
|
$ |
30,316 |
|
|
$ |
21,443 |
|
|
$ |
327,074 |
|
(Gain) loss on derivatives |
(86) |
|
|
66 |
|
|
— |
|
|
(404) |
|
|
— |
|
|
(424) |
|
Interest expense, net of interest income |
1,897 |
|
|
288 |
|
|
630 |
|
|
3,436 |
|
|
— |
|
|
6,251 |
|
Depreciation and amortization of intangible assets |
7,112 |
|
|
1,235 |
|
|
611 |
|
|
6,204 |
|
|
427 |
|
|
15,589 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17,131) |
|
Income before taxes, excluding unallocated corporate activity |
11,019 |
|
|
8,887 |
|
|
1,080 |
|
|
3,111 |
|
|
1,452 |
|
|
25,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
346,416 |
|
|
$ |
147,627 |
|
|
$ |
117,181 |
|
|
$ |
78,711 |
|
|
$ |
46,453 |
|
|
$ |
736,388 |
|
Gain on derivatives |
(2,637) |
|
|
(1,026) |
|
|
— |
|
|
(305) |
|
|
— |
|
|
(3,968) |
|
Interest expense, net of interest income |
4,211 |
|
|
2,191 |
|
|
1,776 |
|
|
11,431 |
|
|
— |
|
|
19,609 |
|
Depreciation and amortization of intangible assets |
16,870 |
|
|
4,875 |
|
|
1,010 |
|
|
14,215 |
|
|
1,312 |
|
|
38,282 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(44,775) |
|
Income before taxes, excluding unallocated corporate activity |
14,436 |
|
|
16,741 |
|
|
1,241 |
|
|
6,022 |
|
|
5,351 |
|
|
43,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
292,313 |
|
|
$ |
139,575 |
|
|
$ |
62,621 |
|
|
$ |
58,655 |
|
|
$ |
44,952 |
|
|
$ |
598,116 |
|
(Gain) loss on derivatives |
(381) |
|
|
4 |
|
|
— |
|
|
116 |
|
|
— |
|
|
(261) |
|
Interest expense, net of interest income |
3,482 |
|
|
586 |
|
|
751 |
|
|
5,787 |
|
|
(2) |
|
|
10,604 |
|
Depreciation and amortization of intangible assets |
13,565 |
|
|
2,460 |
|
|
785 |
|
|
12,072 |
|
|
558 |
|
|
29,440 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(35,974) |
|
Income before taxes, excluding unallocated corporate activity |
19,269 |
|
|
14,099 |
|
|
1,203 |
|
|
6,626 |
|
|
4,249 |
|
|
45,446 |
|
|