Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.21.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net income $ 30,317 $ 15,472
Adjustments to reconcile net income to cash flows from operating activities:    
Depreciation of energy assets, net 20,136 18,949
Depreciation of property and equipment 1,637 1,659
Accretion of ARO liabilities 57 43
Amortization of debt discount and debt issuance costs 1,477 1,176
Amortization of intangible assets 161 356
Provision for (recoveries of) bad debts 6 (80)
Net loss from derivatives 1,225 517
Stock-based compensation expense 2,115 859
Deferred income taxes 335 4,619
Unrealized foreign exchange (gain) loss (32) 201
Changes in operating assets and liabilities:    
Accounts receivable 15,230 12,125
Accounts receivable retainage (6,211) (2,222)
Federal ESPC receivable (125,146) (89,761)
Inventory, net (224) 235
Costs and estimated earnings in excess of billings (8,893) 6,410
Prepaid expenses and other current assets 2,445 1,857
Project development costs 760 (2,758)
Other assets (3,691) 516
Accounts payable, accrued expenses and other current liabilities (22,941) (45,256)
Billings in excess of cost and estimated earnings (8,174) 8,569
Other liabilities (207) 316
Income taxes payable 3,135 (7,396)
Cash flows from operating activities (96,483) (73,594)
Cash flows from investing activities:    
Purchases of property and equipment (1,484) (1,355)
Capital investment in energy assets (104,267) (77,218)
Contributions to equity investment 0 (127)
Cash flows from investing activities (105,751) (78,700)
Cash flows from financing activities:    
Proceeds from equity offering, net of offering costs 120,081 0
Payments of financing fees (1,162) (2,198)
Proceeds from exercises of options and ESPP 3,263 5,078
Repurchase of common stock 0 (6)
(Payments on) proceeds from senior secured credit facility, net (28,073) 16,000
Proceeds from long-term debt financings 64,854 14,232
Proceeds from Federal ESPC projects 70,159 133,598
(Payments on) proceeds for energy assets from Federal ESPC (117)  
(Payments on) proceeds for energy assets from Federal ESPC   1,488
Proceeds from redeemable non-controlling interests, net 1,583 74
Payments on long-term debt (33,664) (25,860)
Cash flows from financing activities 196,924 142,406
Effect of exchange rate changes on cash 315 (457)
Net decrease in cash, cash equivalents, and restricted cash (4,995) (10,345)
Cash, cash equivalents, and restricted cash, beginning of period 98,837 77,264
Cash, cash equivalents, and restricted cash, end of period 93,842 66,919
Supplemental disclosures of cash flow information:    
Cash paid for interest 9,097 10,499
Cash paid for income taxes 1,213 382
Non-cash Federal ESPC settlement 4,027 43,368
Accrued purchases of energy assets $ 28,070 $ 35,705