Leases (Tables)
|
6 Months Ended |
Jun. 30, 2021 |
|---|
| Leases [Abstract] |
|
| Schedule of Assets and Liabilities, Lessee |
The table below sets forth supplemental condensed consolidated balance sheet information related to our leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021 |
|
December 31, 2020 |
| Operating Leases: |
|
|
|
| Operating lease assets |
$ |
40,608 |
|
|
$ |
39,151 |
|
|
|
|
|
| Current portions of operating lease liabilities |
$ |
5,995 |
|
|
$ |
6,106 |
|
| Long-term portions of operating lease liabilities |
36,731 |
|
|
35,300 |
|
| Total operating lease liabilities |
$ |
42,726 |
|
|
$ |
41,406 |
|
| Weighted-average remaining lease term |
13 years |
|
12 years |
| Weighted-average discount rate |
5.79 |
% |
|
5.94 |
% |
|
|
|
|
| Financing Leases: |
|
|
|
| Energy assets |
$ |
32,940 |
|
|
$ |
34,005 |
|
|
|
|
|
| Current portions of financing lease liabilities |
$ |
3,796 |
|
|
$ |
4,273 |
|
| Long-term financing lease liabilities, net of current portion, unamortized discount and debt issuance costs |
17,617 |
|
|
19,227 |
|
| Total financing lease liabilities |
$ |
21,413 |
|
|
$ |
23,500 |
|
| Weighted-average remaining lease term |
16 years |
|
16 years |
| Weighted-average discount rate |
12.04 |
% |
|
11.94 |
% |
|
| Schedule of Other Lease Cost Details |
The costs related to our leases were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
| Operating Leases: |
|
|
|
|
|
|
|
| Operating lease costs |
$ |
2,187 |
|
|
$ |
2,106 |
|
|
$ |
4,340 |
|
|
$ |
3,932 |
|
|
|
|
|
|
|
|
|
| Financing Leases: |
|
|
|
|
|
|
|
| Amortization expense |
533 |
|
|
532 |
|
|
1,065 |
|
|
1,064 |
|
| Interest on lease liabilities |
666 |
|
|
726 |
|
|
1,324 |
|
|
1,559 |
|
|
|
|
|
|
|
|
|
| Total lease costs |
$ |
3,386 |
|
|
$ |
3,364 |
|
|
$ |
6,729 |
|
|
$ |
6,555 |
|
Supplemental cash flow information related to our leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
2021 |
|
2020 |
| Cash paid for amounts included in the measurement of operating lease liabilities |
$ |
4,355 |
|
|
$ |
3,861 |
|
| Right-of-use assets obtained in exchange for new operating lease liabilities |
$ |
4,961 |
|
|
$ |
4,838 |
|
|
|
|
|
|
| Schedule of Operating Lease Liability Maturity |
The table below sets forth our estimated minimum future lease obligations under our leases:
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Leases |
|
Financing Leases |
| Year ended December 31, |
|
|
|
| 2021 |
$ |
4,116 |
|
|
$ |
3,485 |
|
| 2022 |
8,098 |
|
|
5,178 |
|
| 2023 |
6,659 |
|
|
3,676 |
|
| 2024 |
5,516 |
|
|
2,565 |
|
| 2025 |
4,488 |
|
|
2,213 |
|
| Thereafter |
32,721 |
|
|
21,866 |
|
| Total minimum lease payments |
61,598 |
|
|
38,983 |
|
| Less: interest |
18,872 |
|
|
17,570 |
|
| Present value of lease liabilities |
$ |
42,726 |
|
|
$ |
21,413 |
|
|
| Schedule of Finance Lease Liability Maturity |
The table below sets forth our estimated minimum future lease obligations under our leases:
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating Leases |
|
Financing Leases |
| Year ended December 31, |
|
|
|
| 2021 |
$ |
4,116 |
|
|
$ |
3,485 |
|
| 2022 |
8,098 |
|
|
5,178 |
|
| 2023 |
6,659 |
|
|
3,676 |
|
| 2024 |
5,516 |
|
|
2,565 |
|
| 2025 |
4,488 |
|
|
2,213 |
|
| Thereafter |
32,721 |
|
|
21,866 |
|
| Total minimum lease payments |
61,598 |
|
|
38,983 |
|
| Less: interest |
18,872 |
|
|
17,570 |
|
| Present value of lease liabilities |
$ |
42,726 |
|
|
$ |
21,413 |
|
|