Schedule of Operational Results by Business Segments |
The tables below presents our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Non-Solar DG |
|
All Other |
|
Total Consolidated |
Three Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
103,036 |
|
|
$ |
96,654 |
|
|
$ |
11,631 |
|
|
$ |
33,811 |
|
|
$ |
28,550 |
|
|
$ |
273,682 |
|
(Gain) loss on derivatives |
(1,392) |
|
|
— |
|
|
(286) |
|
|
2,345 |
|
|
— |
|
|
667 |
|
Interest expense, net of interest income |
1,620 |
|
|
324 |
|
|
303 |
|
|
1,835 |
|
|
71 |
|
|
4,153 |
|
Depreciation and amortization of intangible assets |
4,040 |
|
|
1,237 |
|
|
492 |
|
|
5,670 |
|
|
266 |
|
|
11,705 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,896) |
|
Income before taxes, excluding unallocated corporate activity |
10,753 |
|
|
15,150 |
|
|
341 |
|
|
3,526 |
|
|
1,214 |
|
|
30,984 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
93,724 |
|
|
$ |
118,303 |
|
|
$ |
12,263 |
|
|
$ |
28,251 |
|
|
$ |
29,966 |
|
|
$ |
282,507 |
|
(Gain) loss on derivatives |
(854) |
|
|
— |
|
|
827 |
|
|
481 |
|
|
— |
|
|
454 |
|
Interest expense, net of interest income |
1,713 |
|
|
338 |
|
|
165 |
|
|
1,029 |
|
|
34 |
|
|
3,279 |
|
Depreciation and amortization of intangible assets |
3,337 |
|
|
995 |
|
|
402 |
|
|
5,013 |
|
|
328 |
|
|
10,075 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(9,341) |
|
Income before taxes, excluding unallocated corporate activity |
7,336 |
|
|
16,121 |
|
|
446 |
|
|
2,391 |
|
|
3,836 |
|
|
30,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Non-Solar DG |
|
All Other |
|
Total Consolidated |
Nine Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
297,779 |
|
|
$ |
289,068 |
|
|
$ |
34,148 |
|
|
$ |
99,750 |
|
|
$ |
79,059 |
|
|
$ |
799,804 |
|
(Gain) loss on derivatives |
(1,021) |
|
|
— |
|
|
(152) |
|
|
3,065 |
|
|
— |
|
|
1,892 |
|
Interest expense, net of interest income |
4,516 |
|
|
971 |
|
|
653 |
|
|
3,651 |
|
|
274 |
|
|
10,065 |
|
Depreciation and amortization of intangible assets |
11,645 |
|
|
3,386 |
|
|
1,391 |
|
|
15,469 |
|
|
827 |
|
|
32,718 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(33,126) |
|
Income before taxes, excluding unallocated corporate activity |
21,642 |
|
|
38,262 |
|
|
1,007 |
|
|
17,247 |
|
|
4,682 |
|
|
82,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
269,138 |
|
|
$ |
271,539 |
|
|
$ |
32,690 |
|
|
$ |
74,104 |
|
|
$ |
70,485 |
|
|
$ |
717,956 |
|
(Gain) loss on derivatives |
(384) |
|
|
— |
|
|
827 |
|
|
528 |
|
|
— |
|
|
971 |
|
Interest expense, net of interest income |
4,845 |
|
|
1,355 |
|
|
502 |
|
|
3,140 |
|
|
67 |
|
|
9,909 |
|
Depreciation and amortization of intangible assets |
9,297 |
|
|
2,954 |
|
|
1,174 |
|
|
15,720 |
|
|
935 |
|
|
30,080 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(30,053) |
|
Income before taxes, excluding unallocated corporate activity |
16,576 |
|
|
33,160 |
|
|
741 |
|
|
6,966 |
|
|
6,368 |
|
|
63,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|