Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.24.2.u1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Cash flows from operating activities:          
Net (loss) income $ 5,194 $ 8,413 $ (984) $ 9,970  
Adjustments to reconcile net (loss) income to net cash flows from operating activities:          
Depreciation of energy assets, net 18,561 14,384 35,685 27,725  
Depreciation of property and equipment     2,452 1,607  
Increase in contingent consideration     0 155  
Accretion of ARO liabilities     154 130  
Amortization of debt discount and debt issuance costs     2,322 2,364  
Amortization of intangible assets     1,076 991  
Provision for credit losses     1,211 579  
Loss on disposal of assets and impairment loss     382 18  
Non-cash project revenue related to in-kind leases     (2,347) 0  
Earnings from unconsolidated entities (10) (380) (565) (830)  
Net gain from derivatives     (3,968) (261)  
Stock-based compensation expense     6,704 7,999  
Deferred income taxes, net     687 (3,177)  
Unrealized foreign exchange loss     1,027 38  
Changes in operating assets and liabilities:          
Accounts receivable     5,943 60,028  
Accounts receivable retainage     (5,525) 354  
Federal ESPC receivable     (85,788) (88,072)  
Inventory, net     1,153 91  
Costs and estimated earnings in excess of billings     (27,779) 15,664  
Prepaid expenses and other current assets     24,698 1,312  
Income taxes receivable, net     21 11  
Project development costs     (3,719) (2,825)  
Other assets     (3,118) (1,867)  
Accounts payable, accrued expenses and other current liabilities     72,777 (80,555)  
Billings in excess of cost and estimated earnings     46,969 13,462  
Other liabilities     4,663 1,240  
Cash flows from operating activities     74,131 (33,849)  
Cash flows from investing activities:          
Purchases of property and equipment     (2,066) (2,662)  
Capital investments in energy assets     (227,383) (261,547)  
Capital investments in major maintenance of energy assets     (10,527) (5,810)  
Net proceeds from equity method investments     12,956 0  
Contributions to equity method investments     (6,192) 0  
Acquisitions, net of cash received     0 (9,184)  
Loans to joint venture investments     0 (39)  
Cash flows from investing activities     (233,212) (279,242)  
Cash flows from financing activities:          
Payments of debt discount and debt issuance costs     (6,008) (5,074)  
Proceeds from exercises of options and ESPP     1,494 3,110  
Payments on senior secured revolving credit facility, net     (34,900) (80,000)  
Proceeds from long-term debt financings     359,331 343,923  
Proceeds from Federal ESPC projects     120,128 76,699  
Net proceeds from energy asset receivable financing arrangements     5,280 8,114  
Contributions from non-controlling interests     30,792 499  
Distributions to non-controlling interest     (1,004) (20,521)  
Distributions to redeemable non-controlling interests, net     (263) (338)  
Payment on seller's promissory note     (29,441) 0  
Payments on debt and financing leases     (206,974) (61,335)  
Cash flows from financing activities     238,435 265,077  
Effect of exchange rate changes on cash     70 (61)  
Net increase (decrease) in cash, cash equivalents, and restricted cash     79,424 (48,075)  
Cash, cash equivalents, and restricted cash, beginning of period     153,676 149,888 $ 149,888
Cash, cash equivalents, and restricted cash, end of period $ 233,100 $ 101,813 233,100 101,813 $ 153,676
Supplemental disclosures of cash flow information:          
Cash paid for interest     52,528 31,778  
Cash paid for income taxes     824 2,500  
Non-cash Federal ESPC settlement     143,936 91,379  
Accrued purchases of energy assets     89,593 80,519  
Non-cash contributions from non-controlling interest     0 422  
Non-cash financing for energy asset project acquisition     $ 32,500 $ 0