Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Cash flows from operating activities:          
Net income $ 17,014 $ 20,842 $ 16,030 $ 30,812  
Adjustments to reconcile net income to net cash flows from operating activities:          
Depreciation of energy assets, net 21,667 15,122 57,352 42,847  
Depreciation of property and equipment     3,699 2,849  
Increase in contingent consideration     87 705  
Accretion of ARO liabilities     243 194  
Amortization of debt discount and debt issuance costs     3,764 3,407  
Amortization of intangible assets     1,615 1,681  
Provision for credit losses     1,292 637  
Loss on disposal of assets     515 18  
Non-cash project revenue related to in-kind leases     (2,971) 0  
Earnings from unconsolidated entities (159) (526) (724) (1,356)  
Net gain from derivatives     (267) (3,306)  
Stock-based compensation expense     10,368 12,318  
Deferred income taxes, net     (3,914) (13,089)  
Unrealized foreign exchange (gain) loss     (898) 1,148  
Changes in operating assets and liabilities:          
Accounts receivable     (64,045) 58,135  
Accounts receivable retainage     (9,753) 4,589  
Federal ESPC receivable     (110,841) (143,647)  
Inventory, net     1,664 570  
Costs and estimated earnings in excess of billings     126,694 5,260  
Prepaid expenses and other current assets     15,112 (10,925)  
Income taxes receivable, net     798 590  
Project development costs     (4,456) (4,638)  
Other assets     (4,664) (2,080)  
Accounts payable, accrued expenses and other current liabilities     13,511 (38,444)  
Billings in excess of cost and estimated earnings     42,215 10,104  
Other liabilities     6,796 1,200  
Cash flows from operating activities     99,222 (40,421)  
Cash flows from investing activities:          
Purchases of property and equipment     (3,053) (4,597)  
Capital investments in energy assets     (341,794) (445,540)  
Capital investments in major maintenance of energy assets     (13,597) (8,024)  
Asset acquisition, net of cash acquired     0 6,206  
Net proceeds from equity method investments     13,091 0  
Contributions to equity method investments     (10,442) (3,489)  
Grant award received on energy asset     403 0  
Acquisitions, net of cash received     0 (9,183)  
Loans to joint venture investments     0 (566)  
Cash flows from investing activities     (355,392) (465,193)  
Cash flows from financing activities:          
Payments of debt discount and debt issuance costs     (10,114) (8,635)  
Proceeds from exercises of options and ESPP     1,899 3,384  
Payments on senior secured revolving credit facility, net     (33,400) (115,000)  
Proceeds from long-term debt financings     663,598 728,600  
Proceeds from Federal ESPC projects     129,399 107,303  
Net proceeds from energy asset receivable financing arrangements     5,216 12,514  
Contributions from non-controlling interests     33,789 499  
Distributions to non-controlling interest     (1,367) (20,521)  
Distributions to redeemable non-controlling interests, net     (418) (494)  
Payment on seller's promissory note     (41,941) (12,500)  
Payments on debt and financing leases     (441,603) (162,749)  
Cash flows from financing activities     305,058 532,401  
Effect of exchange rate changes on cash     1,827 (980)  
Net increase in cash, cash equivalents, and restricted cash     50,715 25,807  
Cash, cash equivalents, and restricted cash, beginning of period     153,676 149,888 $ 149,888
Cash, cash equivalents, and restricted cash, end of period $ 204,391 $ 175,695 204,391 175,695 $ 153,676
Supplemental disclosures of cash flow information:          
Cash paid for interest     80,172 51,180  
Cash paid for income taxes     1,946 2,719  
Non-cash Federal ESPC settlement     143,936 99,164  
Accrued purchases of energy assets     53,696 89,820  
Non-cash contributions from non-controlling interest     0 458  
Non-cash financing for energy asset project acquisition     $ 32,500 $ 82,964