Summary of Operational Results by Business Segments |
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
291,611 |
|
|
$ |
89,113 |
|
|
$ |
52,613 |
|
|
$ |
43,537 |
|
|
$ |
23,999 |
|
|
$ |
500,873 |
|
Loss on derivatives |
1,592 |
|
|
1,342 |
|
|
— |
|
|
767 |
|
|
— |
|
|
3,701 |
|
Interest expense, net of interest income |
3,577 |
|
|
2,017 |
|
|
1,371 |
|
|
6,203 |
|
|
(1) |
|
|
13,167 |
|
Depreciation and amortization of intangible assets |
9,552 |
|
|
4,751 |
|
|
503 |
|
|
7,494 |
|
|
689 |
|
|
22,989 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,046) |
|
Income (loss) before taxes, excluding unallocated corporate activity |
22,662 |
|
|
9,543 |
|
|
(3,285) |
|
|
2,236 |
|
|
2,580 |
|
|
33,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
157,700 |
|
|
$ |
87,341 |
|
|
$ |
40,500 |
|
|
$ |
27,319 |
|
|
$ |
22,289 |
|
|
$ |
335,149 |
|
Gain on derivatives |
(1,764) |
|
|
(791) |
|
|
— |
|
|
(492) |
|
|
— |
|
|
(3,047) |
|
Interest expense, net of interest income |
1,758 |
|
|
278 |
|
|
764 |
|
|
4,764 |
|
|
— |
|
|
7,564 |
|
Depreciation and amortization of intangible assets |
7,437 |
|
|
1,229 |
|
|
645 |
|
|
6,669 |
|
|
633 |
|
|
16,613 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(20,380) |
|
Income before taxes, excluding unallocated corporate activity |
15,712 |
|
|
12,129 |
|
|
1,049 |
|
|
820 |
|
|
1,458 |
|
|
31,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
638,027 |
|
|
$ |
236,740 |
|
|
$ |
169,794 |
|
|
$ |
122,248 |
|
|
$ |
70,452 |
|
|
$ |
1,237,261 |
|
(Gain) loss on derivatives |
(1,045) |
|
|
316 |
|
|
— |
|
|
462 |
|
|
— |
|
|
(267) |
|
Interest expense, net of interest income |
7,788 |
|
|
4,208 |
|
|
3,147 |
|
|
17,634 |
|
|
(1) |
|
|
32,776 |
|
Depreciation and amortization of intangible assets |
26,422 |
|
|
9,626 |
|
|
1,513 |
|
|
21,709 |
|
|
2,001 |
|
|
61,271 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(64,821) |
|
Income before taxes, excluding unallocated corporate activity |
37,098 |
|
|
26,284 |
|
|
(2,044) |
|
|
8,258 |
|
|
7,931 |
|
|
77,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
450,013 |
|
|
$ |
226,916 |
|
|
$ |
103,121 |
|
|
$ |
85,974 |
|
|
$ |
67,241 |
|
|
$ |
933,265 |
|
Gain on derivatives |
(2,145) |
|
|
(787) |
|
|
— |
|
|
(376) |
|
|
— |
|
|
(3,308) |
|
Interest expense, net of interest income |
5,240 |
|
|
864 |
|
|
1,515 |
|
|
10,551 |
|
|
(2) |
|
|
18,168 |
|
Depreciation and amortization of intangible assets |
21,002 |
|
|
3,689 |
|
|
1,430 |
|
|
18,741 |
|
|
1,191 |
|
|
46,053 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(56,354) |
|
Income before taxes, excluding unallocated corporate activity |
34,981 |
|
|
26,228 |
|
|
2,252 |
|
|
7,446 |
|
|
5,707 |
|
|
76,614 |
|
|