Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows

v3.22.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net income $ 52,171 $ 30,317
Adjustments to reconcile net income to cash flows from operating activities:    
Depreciation of energy assets, net 23,978 20,136
Depreciation of property and equipment 1,404 1,637
Gain on contingent consideration (320) 0
Accretion of ARO liabilities 72 57
Amortization of debt discount and debt issuance costs 2,036 1,477
Amortization of intangible assets 1,020 161
Provision for bad debts 244 6
Equity in earnings of unconsolidated entity (989) 0
Net loss from derivatives 555 1,225
Stock-based compensation expense 7,206 2,115
Deferred income taxes, net 3,606 335
Unrealized foreign exchange loss (gain) 467 (32)
Changes in operating assets and liabilities:    
Accounts receivable (44,334) 15,230
Accounts receivable retainage (458) (6,211)
Federal ESPC receivable (113,478) (125,146)
Inventory, net (2,080) (224)
Costs and estimated earnings in excess of billings (358,603) (8,893)
Prepaid expenses and other current assets (1,629) 2,445
Project development costs (1,332) 760
Other assets (10,020) (3,691)
Accounts payable, accrued expenses and other current liabilities 126,783 (22,941)
Billings in excess of cost and estimated earnings 4,073 (8,174)
Other liabilities 18 (207)
Income taxes receivable, net 1,767 3,135
Cash flows from operating activities (307,843) (96,483)
Cash flows from investing activities:    
Purchases of property and equipment (2,525) (1,484)
Capital investment in new energy assets (124,924) (97,891)
Capital investment in major maintenance of energy assets (4,838) (6,376)
Cash flows from investing activities (132,287) (105,751)
Cash flows from financing activities:    
Proceeds from equity offering, net of offering costs 0 120,081
Payments of debt discount and debt issuance costs (2,756) (1,162)
Proceeds from exercises of options and ESPP 2,814 3,263
Proceeds from (payments on) senior secured revolving credit facility, net 120,000 (28,073)
Proceeds from long-term debt financings 307,911 64,854
Proceeds from Federal ESPC projects 121,731 70,159
Proceeds for (payments on) energy assets from Federal ESPC 4,651 (117)
Contributions from non-controlling interest 12,919 0
(Distributions to) proceeds from redeemable non-controlling interests, net (561)  
(Distributions to) proceeds from redeemable non-controlling interests, net   1,583
Payments on long-term debt and financing leases (101,035) (33,664)
Cash flows from financing activities 465,674 196,924
Effect of exchange rate changes on cash (1,291) 315
Net increase (decrease) in cash, cash equivalents, and restricted cash 24,253 (4,995)
Cash, cash equivalents, and restricted cash, beginning of period 87,054 98,837
Cash, cash equivalents, and restricted cash, end of period 111,307 93,842
Supplemental disclosures of cash flow information:    
Cash paid for interest 13,672 9,097
Cash paid for income taxes 2,829 1,213
Non-cash Federal ESPC settlement 0 4,027
Accrued purchases of energy assets $ 37,683 $ 28,070