Schedule of Operational Results by Business Segments |
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
397,385 |
|
|
$ |
101,428 |
|
|
$ |
14,461 |
|
|
$ |
29,192 |
|
|
$ |
34,931 |
|
|
$ |
577,397 |
|
(Gain) loss on derivatives |
(261) |
|
|
— |
|
|
45 |
|
|
(851) |
|
|
— |
|
|
(1,067) |
|
Interest expense, net of interest income |
1,883 |
|
|
315 |
|
|
313 |
|
|
2,193 |
|
|
(18) |
|
|
4,686 |
|
Depreciation and amortization of intangible assets |
5,298 |
|
|
1,213 |
|
|
430 |
|
|
5,651 |
|
|
259 |
|
|
12,851 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17,673) |
|
Income before taxes, excluding unallocated corporate activity |
32,840 |
|
|
12,011 |
|
|
1,012 |
|
|
6,476 |
|
|
3,139 |
|
|
55,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
118,023 |
|
|
$ |
90,198 |
|
|
$ |
10,875 |
|
|
$ |
26,213 |
|
|
$ |
28,611 |
|
|
$ |
273,920 |
|
(Gain) loss on derivatives |
(161) |
|
|
— |
|
|
26 |
|
|
1,793 |
|
|
— |
|
|
1,658 |
|
Interest expense, net of interest income |
1,453 |
|
|
326 |
|
|
213 |
|
|
1,207 |
|
|
77 |
|
|
3,276 |
|
Depreciation and amortization of intangible assets |
3,942 |
|
|
1,139 |
|
|
485 |
|
|
4,936 |
|
|
363 |
|
|
10,865 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(10,092) |
|
Income before taxes, excluding unallocated corporate activity |
7,718 |
|
|
11,082 |
|
|
749 |
|
|
4,716 |
|
|
1,817 |
|
|
26,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Six Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
711,905 |
|
|
$ |
177,074 |
|
|
$ |
31,633 |
|
|
$ |
58,453 |
|
|
$ |
72,334 |
|
|
$ |
1,051,399 |
|
(Gain) loss on derivatives |
(34) |
|
|
— |
|
|
96 |
|
|
493 |
|
|
— |
|
|
555 |
|
Interest expense, net of interest income |
3,525 |
|
|
621 |
|
|
535 |
|
|
3,983 |
|
|
(25) |
|
|
8,639 |
|
Depreciation and amortization of intangible assets |
10,576 |
|
|
2,458 |
|
|
877 |
|
|
11,067 |
|
|
530 |
|
|
25,508 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(33,582) |
|
Income before taxes, excluding unallocated corporate activity |
51,058 |
|
|
20,897 |
|
|
1,291 |
|
|
13,898 |
|
|
5,848 |
|
|
92,992 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
207,267 |
|
|
$ |
192,412 |
|
|
$ |
22,518 |
|
|
$ |
51,793 |
|
|
$ |
52,132 |
|
|
$ |
526,122 |
|
Loss on derivatives |
371 |
|
|
— |
|
|
205 |
|
|
719 |
|
|
— |
|
|
1,295 |
|
Interest expense, net of interest income |
2,896 |
|
|
647 |
|
|
420 |
|
|
1,817 |
|
|
236 |
|
|
6,016 |
|
Depreciation and amortization of intangible assets |
7,428 |
|
|
2,149 |
|
|
900 |
|
|
9,798 |
|
|
740 |
|
|
21,015 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(21,057) |
|
Income before taxes, excluding unallocated corporate activity |
10,957 |
|
|
23,112 |
|
|
664 |
|
|
13,488 |
|
|
3,462 |
|
|
51,683 |
|
|