Schedule of Operational Results by Business Segments |
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
138,985 |
|
|
$ |
80,019 |
|
|
$ |
15,195 |
|
|
$ |
30,316 |
|
|
$ |
62,559 |
|
|
$ |
327,074 |
|
(Gain) loss on derivatives |
(125) |
|
|
66 |
|
|
39 |
|
|
(404) |
|
|
— |
|
|
(424) |
|
Interest expense, net of interest income |
1,715 |
|
|
288 |
|
|
182 |
|
|
3,436 |
|
|
630 |
|
|
6,251 |
|
Depreciation and amortization of intangible assets |
6,704 |
|
|
1,234 |
|
|
409 |
|
|
6,205 |
|
|
1,037 |
|
|
15,589 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17,131) |
|
Income before taxes, excluding unallocated corporate activity |
10,284 |
|
|
8,887 |
|
|
1,189 |
|
|
3,110 |
|
|
2,079 |
|
|
25,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
397,385 |
|
|
$ |
101,428 |
|
|
$ |
14,461 |
|
|
$ |
29,192 |
|
|
$ |
34,931 |
|
|
$ |
577,397 |
|
(Gain) loss on derivatives |
(261) |
|
|
— |
|
|
45 |
|
|
(851) |
|
|
— |
|
|
(1,067) |
|
Interest expense, net of interest income |
1,883 |
|
|
315 |
|
|
313 |
|
|
2,193 |
|
|
(18) |
|
|
4,686 |
|
Depreciation and amortization of intangible assets |
5,298 |
|
|
1,213 |
|
|
430 |
|
|
5,651 |
|
|
259 |
|
|
12,851 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(17,673) |
|
Income before taxes, excluding unallocated corporate activity |
32,840 |
|
|
12,011 |
|
|
1,012 |
|
|
6,476 |
|
|
3,139 |
|
|
55,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
263,354 |
|
|
$ |
139,575 |
|
|
$ |
33,606 |
|
|
$ |
58,655 |
|
|
$ |
102,926 |
|
|
$ |
598,116 |
|
(Gain) loss on derivatives |
(428) |
|
|
4 |
|
|
47 |
|
|
116 |
|
|
— |
|
|
(261) |
|
Interest expense, net of interest income |
3,118 |
|
|
586 |
|
|
364 |
|
|
5,787 |
|
|
749 |
|
|
10,604 |
|
Depreciation and amortization of intangible assets |
12,753 |
|
|
2,459 |
|
|
814 |
|
|
12,073 |
|
|
1,341 |
|
|
29,440 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(35,974) |
|
Income before taxes, excluding unallocated corporate activity |
18,240 |
|
|
14,099 |
|
|
1,921 |
|
|
6,625 |
|
|
4,561 |
|
|
45,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
711,905 |
|
|
$ |
177,074 |
|
|
$ |
31,633 |
|
|
$ |
58,453 |
|
|
$ |
72,334 |
|
|
$ |
1,051,399 |
|
(Gain) loss on derivatives |
(34) |
|
|
— |
|
|
96 |
|
|
493 |
|
|
— |
|
|
555 |
|
Interest expense, net of interest income |
3,525 |
|
|
621 |
|
|
535 |
|
|
3,983 |
|
|
(25) |
|
|
8,639 |
|
Depreciation and amortization of intangible assets |
10,576 |
|
|
2,458 |
|
|
877 |
|
|
11,067 |
|
|
530 |
|
|
25,508 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(33,582) |
|
Income before taxes, excluding unallocated corporate activity |
51,058 |
|
|
20,897 |
|
|
1,291 |
|
|
13,898 |
|
|
5,848 |
|
|
92,992 |
|
|