| Schedule of Variable Interest Entities |
The table below presents a summary of amounts related to our consolidated investment funds and joint ventures, which we determined meet the definition of a variable interest entity (“VIE”), as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
|
|
|
|
|
|
|
|
2022 (1)
|
|
2021 (1)
|
|
|
|
|
|
|
| Cash and cash equivalents |
$ |
1,768 |
|
|
$ |
4,915 |
|
|
|
|
|
|
|
|
|
|
|
| Restricted cash |
1,573 |
|
|
822 |
|
|
|
|
|
|
|
|
|
|
|
| Accounts receivable, net |
50 |
|
|
656 |
|
|
|
|
|
|
|
|
|
|
|
| Costs and estimated earnings in excess of billings |
3,292 |
|
|
1,421 |
|
|
|
|
|
|
|
|
|
|
|
| Prepaid expenses and other current assets |
89 |
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
| Total VIE current assets |
6,772 |
|
|
7,965 |
|
|
|
|
|
|
|
|
|
|
|
| Property and equipment, net |
1,346 |
|
|
1,266 |
|
|
|
|
|
|
|
|
|
|
|
| Energy assets, net |
136,849 |
|
|
108,498 |
|
|
|
|
|
|
|
|
|
|
|
| Operating lease assets |
6,130 |
|
|
6,271 |
|
|
|
|
|
|
|
|
|
|
|
| Restricted cash, non-current portion |
744 |
|
|
418 |
|
|
|
|
|
|
|
|
|
|
|
| Other assets |
36 |
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
| Total VIE assets |
$ |
151,877 |
|
|
$ |
124,454 |
|
|
|
|
|
|
|
|
|
|
|
| Current portions of long-term debt and financing lease liabilities |
$ |
2,097 |
|
|
$ |
2,210 |
|
|
|
|
|
|
|
|
|
|
|
| Accounts payable |
1,964 |
|
|
47 |
|
|
|
|
|
|
|
|
|
|
|
| Accrued expenses and other current liabilities |
1,799 |
|
|
643 |
|
|
|
|
|
|
|
|
|
|
|
| Current portions of operating lease liabilities |
156 |
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
| Total VIE current liabilities |
6,016 |
|
|
3,042 |
|
|
|
|
|
|
|
|
|
|
|
| Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs |
19,971 |
|
|
20,952 |
|
|
|
|
|
|
|
|
|
|
|
| Long-term operating lease liabilities, net of current portion |
6,589 |
|
|
6,558 |
|
|
|
|
|
|
|
|
|
|
|
| Other liabilities |
837 |
|
|
573 |
|
|
|
|
|
|
|
|
|
|
|
| Total VIE liabilities |
$ |
33,413 |
|
|
$ |
31,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) The amounts in the above table are reflected in Note 1 on our condensed consolidated balance sheets. |
|
| Schedule of Equity Method Investments |
The following table provides information about our equity method investments in joint ventures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
|
|
September 30, 2022 |
|
December 31, 2021 |
| Equity method investments |
|
|
|
|
$ |
10,655 |
|
|
$ |
9,206 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
September 30, 2022 |
|
September 30, 2021 |
|
September 30, 2022 |
|
September 30, 2021 |
| Earnings recognized |
$ |
488 |
|
|
$ |
25 |
|
|
$ |
1,477 |
|
|
$ |
128 |
|
|