Schedule of Operational Results by Business Segments |
The tables below present our business segment information recast for the prior-year period and a reconciliation to the condensed consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Three Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
271,206 |
|
|
$ |
99,124 |
|
|
$ |
12,366 |
|
|
$ |
29,421 |
|
|
$ |
29,179 |
|
|
$ |
441,296 |
|
Gain on derivatives |
(329) |
|
|
— |
|
|
(121) |
|
|
(330) |
|
|
— |
|
|
(780) |
|
Interest expense, net of interest income |
1,694 |
|
|
306 |
|
|
196 |
|
|
2,589 |
|
|
(48) |
|
|
4,737 |
|
Depreciation and amortization of intangible assets |
5,300 |
|
|
1,219 |
|
|
420 |
|
|
6,391 |
|
|
199 |
|
|
13,529 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(18,971) |
|
Income before taxes, excluding unallocated corporate activity |
26,349 |
|
|
15,726 |
|
|
191 |
|
|
4,993 |
|
|
3,104 |
|
|
50,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
107,711 |
|
|
$ |
96,656 |
|
|
$ |
11,658 |
|
|
$ |
28,238 |
|
|
$ |
29,419 |
|
|
$ |
273,682 |
|
(Gain) loss on derivatives |
(1,392) |
|
|
— |
|
|
(286) |
|
|
2,345 |
|
|
— |
|
|
667 |
|
Interest expense, net of interest income |
1,621 |
|
|
324 |
|
|
233 |
|
|
1,834 |
|
|
92 |
|
|
4,104 |
|
Depreciation and amortization of intangible assets |
3,947 |
|
|
1,237 |
|
|
493 |
|
|
5,669 |
|
|
357 |
|
|
11,703 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(11,547) |
|
Income before taxes, excluding unallocated corporate activity |
10,499 |
|
|
15,150 |
|
|
270 |
|
|
3,595 |
|
|
1,121 |
|
|
30,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Regions |
|
U.S. Federal |
|
Canada |
|
Alternative Fuels |
|
All Other |
|
Total Consolidated |
Nine Months Ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
983,111 |
|
|
$ |
276,198 |
|
|
$ |
43,999 |
|
|
$ |
87,874 |
|
|
$ |
101,513 |
|
|
$ |
1,492,695 |
|
(Gain) loss on derivatives |
(363) |
|
|
— |
|
|
(25) |
|
|
163 |
|
|
— |
|
|
(225) |
|
Interest expense, net of interest income |
5,219 |
|
|
927 |
|
|
731 |
|
|
6,572 |
|
|
(73) |
|
|
13,376 |
|
Depreciation and amortization of intangible assets |
15,876 |
|
|
3,677 |
|
|
1,297 |
|
|
17,458 |
|
|
729 |
|
|
39,037 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(52,553) |
|
Income before taxes, excluding unallocated corporate activity |
77,407 |
|
|
36,623 |
|
|
1,482 |
|
|
18,891 |
|
|
8,952 |
|
|
143,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
314,978 |
|
|
$ |
289,068 |
|
|
$ |
34,176 |
|
|
$ |
80,031 |
|
|
$ |
81,551 |
|
|
$ |
799,804 |
|
(Gain) loss on derivatives |
(1,021) |
|
|
— |
|
|
(152) |
|
|
3,065 |
|
|
— |
|
|
1,892 |
|
Interest expense, net of interest income |
4,517 |
|
|
971 |
|
|
653 |
|
|
3,651 |
|
|
328 |
|
|
10,120 |
|
Depreciation and amortization of intangible assets |
11,375 |
|
|
3,386 |
|
|
1,393 |
|
|
15,467 |
|
|
1,097 |
|
|
32,718 |
|
Unallocated corporate activity |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(32,666) |
|
Income before taxes, excluding unallocated corporate activity |
21,456 |
|
|
38,262 |
|
|
1,005 |
|
|
17,083 |
|
|
4,574 |
|
|
82,380 |
|
|