Goodwill and Intangible Assets, Net (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Goodwill |
The changes in the goodwill balances by reportable segment are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America Regions |
|
U.S. Federal |
|
Europe |
|
|
|
Other |
|
Total |
Carrying Value of Goodwill |
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2022 |
$ |
42,829 |
|
|
$ |
3,981 |
|
|
$ |
5,932 |
|
|
|
|
$ |
17,891 |
|
|
$ |
70,633 |
|
Goodwill acquired during the year |
— |
|
|
— |
|
|
6,855 |
|
|
|
|
— |
|
|
6,855 |
|
Remeasurement adjustments |
— |
|
|
— |
|
|
(165) |
|
|
|
|
— |
|
|
(165) |
|
Impairment charges, net of tax |
(2,222) |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
(2,222) |
|
Foreign currency translation |
73 |
|
|
— |
|
|
413 |
|
|
|
|
— |
|
|
486 |
|
Balance, December 31, 2023 |
40,680 |
|
|
3,981 |
|
|
13,035 |
|
|
|
|
17,891 |
|
|
75,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value allocation for change in reportable segments |
(1,474) |
|
|
— |
|
|
— |
|
|
|
|
1,474 |
|
|
— |
|
Goodwill disposed of through sale of business (1)
|
— |
|
|
— |
|
|
— |
|
|
|
|
(8,529) |
|
|
(8,529) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
(257) |
|
|
— |
|
|
(496) |
|
|
|
|
— |
|
|
(753) |
|
Balance, December 31, 2024 |
$ |
38,949 |
|
|
$ |
3,981 |
|
|
$ |
12,539 |
|
|
|
|
$ |
10,836 |
|
|
$ |
66,305 |
|
(1) See Note 4. Business Acquisitions and Divestitures for additional information. |
Accumulated Goodwill Impairment |
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2023 |
$ |
(2,222) |
|
|
$ |
— |
|
|
$ |
(1,016) |
|
|
|
|
$ |
— |
|
|
$ |
(3,238) |
|
Balance, December 31, 2024 |
$ |
(2,222) |
|
|
$ |
— |
|
|
$ |
(1,016) |
|
|
|
|
$ |
— |
|
|
$ |
(3,238) |
|
|
Schedule of Intangible Assets, Net |
Definite-lived intangible assets, net consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
2024 |
|
2023 |
|
Gross carrying amount |
|
|
|
|
Customer contracts |
$ |
6,898 |
|
|
$ |
8,859 |
|
|
Customer relationships |
17,572 |
|
|
21,182 |
|
|
Non-compete agreements |
2,535 |
|
|
3,013 |
|
|
Technology |
1,754 |
|
|
2,723 |
|
|
Tradenames |
927 |
|
|
1,370 |
|
|
Subsurface land easements |
4,274 |
|
|
— |
|
|
Total gross carrying amount |
33,960 |
|
|
37,147 |
|
|
Accumulated Amortization |
|
|
|
|
Customer contracts |
6,898 |
|
|
8,859 |
|
|
Customer relationships |
13,318 |
|
|
14,979 |
|
|
Non-compete agreements |
2,535 |
|
|
3,013 |
|
|
Technology |
1,753 |
|
|
2,723 |
|
|
Tradenames |
642 |
|
|
765 |
|
|
|
|
|
|
|
Total accumulated amortization |
25,146 |
|
|
30,339 |
|
|
Intangible assets, net |
$ |
8,814 |
|
|
$ |
6,808 |
|
|
The table below sets forth amortization expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
Location |
|
2024 |
|
2023 |
|
2022 |
Customer contracts |
Cost of revenues |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
551 |
|
Customer relationships |
Selling, general and administrative expenses |
|
1,833 |
|
|
2,141 |
|
|
1,303 |
|
|
|
|
|
|
|
|
|
Technology |
Selling, general and administrative expenses |
|
— |
|
|
— |
|
|
1 |
|
Tradenames |
Selling, general and administrative expenses |
|
296 |
|
|
225 |
|
|
3 |
|
Subsurface land easements |
Selling, general and administrative expenses |
|
5 |
|
|
— |
|
|
— |
|
Total amortization expense |
|
$ |
2,134 |
|
|
$ |
2,366 |
|
|
$ |
1,858 |
|
|
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense |
Amortization expense for our definite-lived intangible assets for the next five years to be included in selling, general, and administrative expenses is as follows:
|
|
|
|
|
|
|
|
|
|
|
Estimated Amortization Expense |
2025 |
|
|
$ |
2,238 |
|
2026 |
|
|
1,895 |
|
2027 |
|
|
821 |
|
2028 |
|
|
369 |
|
2029 |
|
|
214 |
|
Thereafter |
|
|
3,277 |
|
Total |
|
|
$ |
8,814 |
|
|