Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes - Deferred Income Tax Assets and Liabilities (Details)

v3.25.0.1
Income Taxes - Deferred Income Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred income tax assets:    
Compensation accruals $ 5,622 $ 4,137
Reserves 8,009 5,906
Sale-leasebacks and other accruals 39,231 49,300
Net operating losses 9,882 28,565
Interest limitation 16,706 8,273
Energy efficiency 138,647 82,827
Deferred revenue 2,402 2,114
Gross deferred income tax assets 220,499 181,122
Valuation allowance (4,015) (3,704)
Total deferred income tax assets 216,484 177,418
Deferred income tax liabilities:    
Depreciation (148,217) (145,880)
Deferred effect of derivative liability (5,606) (2,166)
Outside basis difference (6,759) (6,599)
Interest rate swaps (1,602) (841)
Total deferred income tax liabilities (162,184) (155,486)
Deferred income tax assets (liabilities), net $ 54,300 $ 21,932