Derivative Instruments and Hedging Activities (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
|---|
| Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
| Schedule of Fair Value of Derivative Instruments |
The following table presents information about the fair value amounts of our derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives as of December 31, |
|
|
|
2024 |
|
2023 |
|
Balance Sheet Location |
|
Fair Value |
|
Fair Value |
| Derivatives Designated as Hedging Instruments |
|
|
|
|
|
| Interest rate swap contracts |
Other assets |
|
$ |
1,556 |
|
|
$ |
1,023 |
|
|
|
|
|
|
|
| Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
| Interest rate swap contracts |
Other assets |
|
$ |
3,540 |
|
|
$ |
2,947 |
|
|
|
|
|
|
|
| Interest rate swap contracts |
Other liabilities |
|
$ |
— |
|
|
$ |
629 |
|
|
|
|
|
|
|
| Make-whole provisions |
Other liabilities |
|
$ |
15,574 |
|
|
$ |
6,012 |
|
|
| Schedule of Derivative Effect on Consolidated Statement of Income (Loss) |
The following tables present information about the effects of our derivative instruments on the consolidated statements of income and consolidated statements of comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location of (Gain) Loss Recognized in Net Income |
|
Amount of (Gain) Loss Recognized in Net Income for the Year Ended December 31, |
|
|
2024 |
|
2023 |
|
2022 |
| Derivatives Designated as Hedging Instruments |
|
|
|
|
|
|
| Interest rate swap contracts |
Interest and other expenses, net |
|
$ |
(994) |
|
|
$ |
(770) |
|
|
$ |
1,037 |
|
| Derivatives Not Designated as Hedging Instruments |
|
|
|
|
|
|
| Interest rate swap contracts |
Interest and other expenses, net |
|
$ |
(1,220) |
|
|
$ |
1,354 |
|
|
$ |
(2,738) |
|
| Commodity swap contracts |
Interest and other expenses, net |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,338 |
|
| Make-whole provisions |
Interest and other expenses, net |
|
$ |
193 |
|
|
$ |
(2,462) |
|
|
$ |
(506) |
|
|
| Schedule of Derivative Instruments Effect on Comprehensive Income (Loss) |
The following table presents the changes in AOCI, net of taxes, from our hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
2024 |
|
2023 |
|
|
| Derivatives Designated as Hedging Instruments: |
|
|
|
|
|
| Accumulated gain in AOCI at the beginning of the year |
$ |
746 |
|
|
$ |
1,284 |
|
|
|
|
|
|
|
|
|
| Unrealized gain recognized in AOCI |
1,388 |
|
|
232 |
|
|
|
| Gain reclassified from AOCI to interest and other expenses, net |
(994) |
|
|
(770) |
|
|
|
| Gain (loss) on derivatives |
394 |
|
|
$ |
(538) |
|
|
|
| AOCI at the end of the year |
$ |
1,140 |
|
|
$ |
746 |
|
|
|
|
| Schedule of Derivative Instruments |
The following tables present all of our active derivative instruments as of December 31, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Active Interest Rate Swaps |
|
|
|
Expiration Date |
|
Initial Notional Amount ($) |
|
Status |
11-Year, 5.77% Fixed |
|
|
|
October 2029 |
|
$ |
9,200 |
|
|
Designated |
15-Year, 5.24% Fixed |
|
|
|
June 2033 |
|
$ |
10,000 |
|
|
Designated |
10-Year, 4.74% Fixed |
|
|
|
December 2027 |
|
$ |
14,100 |
|
|
Designated |
8-Year, 3.49% Fixed |
|
|
|
June 2028 |
|
$ |
14,643 |
|
|
Designated |
8-Year, 3.49% Fixed |
|
|
|
June 2028 |
|
$ |
10,734 |
|
|
Designated |
13-Year, 0.72% Fixed |
|
|
|
March 2033 |
|
$ |
9,505 |
|
|
Not Designated |
13-Year, 0.72% Fixed |
|
|
|
March 2033 |
|
$ |
6,968 |
|
|
Not Designated |
17.75-Year, 3.16% Fixed |
|
|
|
December 2040 |
|
$ |
14,084 |
|
|
Designated |
18-Year, 3.81% Fixed |
|
|
|
July 2041 |
|
$ |
32,021 |
|
|
Not Designated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Derivatives |
|
Classification |
|
Effective Date |
|
Expiration Date |
|
Fair Value ($) |
| Make-whole provisions |
|
Liability |
|
June/August 2018 |
|
December 2038 |
|
$ |
348 |
|
| Make-whole provisions |
|
Liability |
|
August 2016 |
|
April 2031 |
|
$ |
35 |
|
| Make-whole provisions |
|
Liability |
|
April 2017 |
|
February 2034 |
|
$ |
28 |
|
| Make-whole provisions |
|
Liability |
|
November 2020 |
|
December 2027 |
|
$ |
18 |
|
| Make-whole provisions |
|
Liability |
|
October 2011 |
|
May 2028 |
|
$ |
4 |
|
| Make-whole provisions |
|
Liability |
|
May 2021 |
|
April 2045 |
|
$ |
78 |
|
| Make-whole provisions |
|
Liability |
|
July 2021 |
|
March 2046 |
|
$ |
2,158 |
|
| Make-whole provisions |
|
Liability |
|
June 2022 |
|
March 2042 |
|
$ |
885 |
|
| Make-whole provisions |
|
Liability |
|
March 2023 |
|
December 2047 |
|
$ |
1,968 |
|
| Make-whole provisions |
|
Liability |
|
April 2024 |
|
June 2042 |
|
$ |
9,442 |
|
| Make-whole provisions |
|
Liability |
|
April 2024 |
|
June 2042 |
|
$ |
609 |
|
|